How to Use the Tesla Valuation Calculator
1) Input Data
Use the tabs to navigate each business unit. Enter plain numbers only (no commas, $, or spaces).
- Auto
- Deliveries (units)
- Average Selling Price ($/unit)
- Margin (%)
- → Revenue & Gross Profit auto-calculated
- Energy
- Deployed (MWh)
- ASP ($/kWh)
- Margin (%)
- → Revenue & Gross Profit auto-calculated
- Robotaxi
- Tesla-Owned Deploy (cumulative units)
- Non-Tesla Deploy (cumulative units)
- Annual Revenue ($/unit)
- Margin (%)
- → Revenue & Gross Profit auto-calculated
- Optimus
- Deliveries (units)
- Avg Price ($/unit)
- Margin (%)
- → Revenue & Gross Profit auto-calculated
- FSD (Fully Self-Driving)
- FSD Subscriptions (units)
- ASP ($/unit)
- Margin (%)
- → Revenue & Gross Profit auto-calculated
Yearly totals are summed automatically.
2) Results
On the right, the Total Summary table shows consolidated results.
- Total Revenue / Gross Profit
- OPEX (%) & Tax Rate (%)
- Net Income & EPS
- P/E Multiple → Suggested Share Price
- Charts:
- Gross Profit by Business Segment
- Suggested Share Price Over Time
3) Tips
- Refresh browser to reset.
- Save scenarios via screenshot or PDF.
4) FAQ
- Fixed horizon: Q1 2025–Q4 2029
- All amounts in USD
- Decimal inputs supported
- Data is local only; no server storage
Disclaimer
This tool is for research and educational purposes only. It does not provide investment advice.